| january 27th 2022 we are back with a | 6.801 | Jump to 29.039 |  |  | 
              
                
                  | uh at one of your other locations in the | 4.56 | Jump to 51.76 |  |  | 
              
                
                  | nasdaq stocks are down 50 you know this | 3.599 | Jump to 77.2 |  |  | 
              
                
                  | stock is only what is it that's a 16 18 | 3.44 | Jump to 113.2 |  |  | 
              
                
                  | 18 20 cents they think oh there's no | 4.239 | Jump to 119.52 |  |  | 
              
                
                  | you're getting close to a million just | 3.36 | Jump to 139.76 |  |  | 
              
                
                  | first three quarters we did about 16 000 | 4.559 | Jump to 161.68 | 
                      
                        
                      
                        DATE
                      
                      
                        first three quarters
                      
                     |  | 
              
                
                  | much near a million dollars in the in | 4.64 | Jump to 166.239 |  |  | 
              
                
                  | the fourth quarter so you know | 4.0 | Jump to 168.319 |  |  | 
              
                
                  | know 10 grand whatever the number is | 3.36 | Jump to 193.12 |  |  | 
              
                
                  | you know even six figures or seven | 4.159 | Jump to 202.0 |  |  | 
              
                
                  | figures you know a million dollars in | 3.761 | Jump to 204.959 |  |  | 
              
                
                  | that if you did a million from a dead | 3.12 | Jump to 223.36 |  |  | 
              
                
                  | five million a quarter in a few months | 4.72 | Jump to 228.4 |  |  | 
              
                
                  | and you know 25 million a year | 3.84 | Jump to 230.56 |  |  | 
              
                
                  | know two you know i don't know uh | 4.72 | Jump to 234.4 |  |  | 
              
                
                  | 500 million evaluation in the you know | 4.16 | Jump to 236.56 |  |  | 
              
                
                  | 3.0 and i like to say what social media | 6.321 | Jump to 279.759 |  |  | 
              
                
                  | was to web 2.0 the metaverse avatars and | 6.241 | Jump to 282.479 |  |  | 
              
                
                  | digital identity will be the 3.0 so it | 5.119 | Jump to 286.08 |  |  | 
              
                
                  | hit a chord because one you know it's | 5.12 | Jump to 308.0 |  |  | 
              
                
                  | we're one of the first companies to be | 3.44 | Jump to 332.96 |  |  | 
              
                
                  | it's only only maybe 20 market | 4.08 | Jump to 351.52 |  |  | 
              
                
                  | digital wallet takes about one minute | 3.84 | Jump to 365.28 |  |  | 
              
                
                  | you don't have to remember 17 words and | 3.76 | Jump to 367.36 |  |  | 
              
                
                  | pieces so one of the things we've done | 3.6 | Jump to 460.08 |  |  | 
              
                
                  | plan is and and our first activity is | 5.761 | Jump to 469.919 |  |  | 
              
                
                  | play 50 minutes a day you can play for | 4.4 | Jump to 509.84 |  |  | 
              
                
                  | five minutes a day and they can gather | 4.079 | Jump to 512.08 |  |  | 
              
                
                  | candidly we have over three thousand | 3.36 | Jump to 722.88 |  |  | 
              
                
                  | players uh three thousand account | 4.08 | Jump to 724.72 |  |  | 
              
                
                  | and and one of the things that you can | 5.039 | Jump to 751.6 |  |  | 
              
                
                  | the first phase of this is is sort of | 3.84 | Jump to 817.6 |  |  | 
              
                
                  | aftermath you know a million bucks and | 3.119 | Jump to 846.72 |  |  | 
              
                
                  | our own platform so we're one of the | 4.16 | Jump to 878.16 |  |  | 
              
                
                  | we're one of the pure plays although we | 2.88 | Jump to 880.16 |  |  | 
              
                
                  | walmart in one location in north america | 5.199 | Jump to 996.56 |  |  | 
              
                
                  | amazon on one site but they deliver from | 5.12 | Jump to 1006.639 |  |  | 
              
                
                  | can order from one site so imagine | 5.44 | Jump to 1016.48 |  |  | 
              
                
                  | hundred dollars off your apple computer | 4.321 | Jump to 1224.799 |  |  | 
              
                
                  | you know uh you i think so one of your | 3.28 | Jump to 1234.48 |  |  | 
              
                
                  | them so i'm going to take a second | 4.32 | Jump to 1241.52 |  |  | 
              
                
                  | give me one sack | 4.079 | Jump to 1264.96 |  |  | 
              
                
                  | with me for one sec i've got a number of | 6.32 | Jump to 1274.32 |  |  | 
              
                
                  | called the web 3.0 because | 4.0 | Jump to 1283.12 |  |  | 
              
                
                  | in you know right 1.0 | 3.681 | Jump to 1289.679 |  |  | 
              
                
                  | right now if you spend 300 or more um | 4.56 | Jump to 1299.84 |  |  | 
              
                
                  | two 500 or more you get two hover bikes | 5.44 | Jump to 1304.4 |  |  | 
              
                
                  | who have spent more than five thousand | 3.68 | Jump to 1338.72 | 
                      
                        
                      
                        CARDINAL
                      
                      
                        more than five thousand
                      
                     |  | 
              
                
                  | five thousand dollars or more during the | 4.399 | Jump to 1342.4 | 
                      
                        
                      
                        MONEY
                      
                      
                        five thousand dollars
                      
                     |  | 
              
                
                  | have uh i've got over 500 plots of land | 4.64 | Jump to 1361.36 |  |  | 
              
                
                  | one of them though is | 4.88 | Jump to 1416.72 |  |  | 
              
                
                  | five hundred to a thousand people on | 5.12 | Jump to 1462.96 | 
                      
                        
                      
                        CARDINAL
                      
                      
                        five hundred to a thousand
                      
                     |  | 
              
                
                  | we generated you know a million bucks in | 4.0 | Jump to 1521.919 |  |  | 
              
                
                  | the last you know three four months you | 4.8 | Jump to 1523.6 |  |  | 
              
                
                  | association and 8 000 stores has gone | 3.36 | Jump to 1545.84 |  |  | 
              
                
                  | third-party partnerships to validate | 3.84 | Jump to 1588.24 |  |  | 
              
                
                  | it it did for it did for a week or two | 4.16 | Jump to 1674.399 |  |  | 
              
                
                  | mean we have been we're we're about 50 | 3.599 | Jump to 1681.2 |  |  | 
              
                
                  | million in revenues | 3.439 | Jump to 1783.12 |  |  | 
              
                
                  | doing you know million in digital land | 3.12 | Jump to 1832.96 |  |  | 
              
                
                  | three other people to co-chair the vr ar | 5.12 | Jump to 1855.919 |  |  | 
              
                
                  | going to have four news releases a week | 3.199 | Jump to 1868.48 |  |  | 
              
                
                  | three things there you know we we we've | 4.321 | Jump to 1916.799 |  |  | 
              
                
                  | multi-billion dollar business out of it | 4.161 | Jump to 1964.799 |  |  | 
              
                
                  | metaverse because because one most of | 4.559 | Jump to 2006.96 |  |  | 
              
                
                  | 20 stock price and you know we've seen i | 4.72 | Jump to 2068.399 |  |  | 
              
                
                  | the investment thesis when you first you | 2.799 | Jump to 2153.28 |  |  | 
              
                
                  | third time or whatever it is here and | 3.44 | Jump to 2176.24 |  |  | 
              
                
                  | a 10 stock maybe you know who knows well | 4.879 | Jump to 2180.48 |  |  | 
              
                
                  | one other thing jack which question | 4.161 | Jump to 2192.079 |  |  | 
              
                
                  | seeing the four releases that we put out | 4.24 | Jump to 2200.56 |  |  | 
              
                
                  | a second | 3.159 | Jump to 2269.68 |  |  | 
              
                
                  | okay we're gonna start in just a second | 4.359 | Jump to 2292.48 |  |  | 
              
                
                  | streaming january 27 2022 | 6.08 | Jump to 2318.48 |  |  | 
              
                
                  | we are back with one of our favorite | 5.4 | Jump to 2321.92 |  |  | 
              
                
                  | next year the stock should be like ten | 3.76 | Jump to 2348.24 |  |  | 
              
                
                  | should be worth five dollars a share i | 3.84 | Jump to 2381.2 |  |  | 
              
                
                  | you know add five dollars in value per | 4.88 | Jump to 2385.04 |  |  | 
              
                
                  | i don't know 35 million in revenues this | 3.681 | Jump to 2391.119 |  |  | 
              
                
                  | soft logic works with over 600 home | 4.48 | Jump to 2401.599 |  |  | 
              
                
                  | each of those has two to five doctors | 3.841 | Jump to 2406.079 |  |  | 
              
                
                  | roughly 600 patients and each who would | 6.159 | Jump to 2409.92 |  |  | 
              
                
                  | the patient numbers here are over 500 | 3.76 | Jump to 2416.079 |  |  | 
              
                
                  | 000 so you know we've talked about | 4.32 | Jump to 2418.24 |  |  | 
              
                
                  | adding 50 000 patients a year with this | 4.881 | Jump to 2419.839 |  |  | 
              
                
                  | keep in mind this is 50 000 new you know | 5.36 | Jump to 2426.56 |  |  | 
              
                
                  | an additional 36 million in revenue | 4.96 | Jump to 2431.92 | 
                      
                        
                      
                        CARDINAL
                      
                      
                        an additional 36 million
                      
                     |  | 
              
                
                  | ultimately this account is worth 360 | 3.92 | Jump to 2440.96 |  |  | 
              
                
                  | million dollars at full deployment | 3.12 | Jump to 2443.28 |  |  | 
              
                
                  | month or two but um i think our | 4.32 | Jump to 2482.48 |  |  | 
              
                
                  | and then data soft logic is one of the | 3.36 | Jump to 2491.52 |  |  | 
              
                
                  | that that one client alone because they | 3.6 | Jump to 2530.56 |  |  | 
              
                
                  | this is okay so i thought it was 30 | 2.879 | Jump to 2564.96 |  |  | 
              
                
                  | million | 3.84 | Jump to 2566.4 |  |  | 
              
                
                  | 35 million revenues you know a year but | 4.561 | Jump to 2567.839 |  |  | 
              
                
                  | it's 500 000 patients that they have in | 5.919 | Jump to 2572.4 |  |  | 
              
                
                  | that 50 000 of them each year to bring | 5.52 | Jump to 2578.319 |  |  | 
              
                
                  | this one account okay but this is okay | 4.8 | Jump to 2630.4 |  |  | 
              
                
                  | 35 million revenues next year yeah 20 20 | 5.679 | Jump to 2639.68 |  |  | 
              
                
                  | 23 i mean you're starting i think the | 5.44 | Jump to 2643.28 |  |  | 
              
                
                  | you're gonna you expect to be adding 50 | 3.601 | Jump to 2655.599 |  |  | 
              
                
                  | 000 a year so that's | 4.081 | Jump to 2657.359 |  |  | 
              
                
                  | growth rate for the first couple years | 3.12 | Jump to 2674.8 | 
                      
                        
                      
                        DATE
                      
                      
                        the first couple years
                      
                     |  | 
              
                
                  | it's not the only one you have you have | 3.199 | Jump to 2677.92 |  |  | 
              
                
                  | 35 i'm just being conservative let's say | 5.2 | Jump to 2686.48 |  |  | 
              
                
                  | 35 million you know it with | 5.279 | Jump to 2689.04 |  |  | 
              
                
                  | the comps in the space 20 times revenues | 4.88 | Jump to 2691.68 |  |  | 
              
                
                  | uh 700 million um | 3.84 | Jump to 2696.56 |  |  | 
              
                
                  | know 50 times so you know that could be | 4.24 | Jump to 2700.4 |  |  | 
              
                
                  | worth you know um 350 to five dollars | 3.601 | Jump to 2702.079 | 
                      
                        
                      
                        MONEY
                      
                      
                        350 to five dollars
                      
                     |  | 
              
                
                  | about being at our second inflection | 3.039 | Jump to 2717.04 |  |  | 
              
                
                  | know 50 75 so | 4.0 | Jump to 2771.2 |  |  | 
              
                
                  | you know lisa one of the things i said | 3.201 | Jump to 2773.839 |  |  | 
              
                
                  | my last week was my sixth anniversary at | 5.2 | Jump to 2815.2 |  |  | 
              
                
                  | the company i joined in january 18 2016 | 4.319 | Jump to 2818.0 |  |  | 
              
                
                  | so january 18 2022 is my sixth | 3.439 | Jump to 2820.4 |  |  | 
              
                
                  | by the pandemic over the last two years | 4.561 | Jump to 2851.119 |  |  | 
              
                
                  | last two contracts we announced and with | 4.88 | Jump to 2878.8 |  |  | 
              
                
                  | uh two million a month run rate by | 3.84 | Jump to 2900.64 |  |  | 
              
                
                  | number now you're doing 2000 plus | 4.4 | Jump to 2904.48 |  |  | 
              
                
                  | 24 million revenues so if this is worth | 4.8 | Jump to 2914.559 |  |  | 
              
                
                  | you know uh 20 x in the market i mean | 3.841 | Jump to 2917.359 |  |  | 
              
                
                  | lisa one thing is uh just in case | 5.12 | Jump to 2927.52 |  |  | 
              
                
                  | their healthcare business is about 4 | 4.241 | Jump to 2950.559 |  |  | 
              
                
                  | billion a year in revenue but growth has | 5.919 | Jump to 2951.92 |  |  | 
              
                
                  | 15 billion a year and revenue can't | 4.0 | Jump to 2961.599 |  |  | 
              
                
                  | of relationships with um over 300 | 3.681 | Jump to 2969.359 |  |  | 
              
                
                  | with over 650 different electronic | 4.959 | Jump to 2976.16 |  |  | 
              
                
                  | know they touch over 200 million | 2.8 | Jump to 3029.2 |  |  | 
              
                
                  | venture 10 years ago so we're in very | 3.92 | Jump to 3051.52 |  |  | 
              
                
                  | know given that they do four billion a | 2.72 | Jump to 3095.2 |  |  | 
              
                
                  | know their healthcare business doing 4 | 3.76 | Jump to 3114.96 |  |  | 
              
                
                  | billion a year in revenue and feeling | 4.641 | Jump to 3116.319 |  |  | 
              
                
                  | for them on a 4 billion revenue top line | 5.52 | Jump to 3139.68 |  |  | 
              
                
                  | with 85 percent of all blue cross blue | 4.561 | Jump to 3250.079 |  |  | 
              
                
                  | know it's a 48 billion dollar market cap | 4.559 | Jump to 3271.04 |  |  | 
              
                
                  | implementation plans with 200 000 | 3.44 | Jump to 3297.28 |  |  | 
              
                
                  | we're looking at 50 000 a year goes out | 4.48 | Jump to 3303.92 |  |  | 
              
                
                  | a little further and then middle of 2023 | 5.36 | Jump to 3305.52 |  |  | 
              
                
                  | but it covers 500 000 patients so we're | 5.36 | Jump to 3308.4 |  |  | 
              
                
                  | talked about this we hit that two | 2.96 | Jump to 3354.24 |  |  | 
              
                
                  | million a month revenue run rate by the | 3.679 | Jump to 3355.68 |  |  | 
              
                
                  | under 50 ending up at 72 percent so | 5.361 | Jump to 3471.599 |  |  | 
              
                
                  | management is 100 per patient per month | 4.48 | Jump to 3549.92 |  |  | 
              
                
                  | our revenue is going to be 60 per | 3.841 | Jump to 3556.559 |  |  | 
              
                
                  | onboard the first 50 000 from uh this | 4.8 | Jump to 3570.24 |  |  | 
              
                
                  | plan never survives the first thing | 5.28 | Jump to 3585.68 |  |  | 
              
                
                  | over a billion dollar valuation of its | 4.72 | Jump to 3711.119 |  |  | 
              
                
                  | under 20 a share no offers below 20 a | 6.0 | Jump to 3787.039 |  |  | 
              
                
                  | you're working with these billion dollar | 2.72 | Jump to 3801.359 | 
                      
                        
                      
                        MONEY
                      
                      
                        these billion dollar
                      
                     |  | 
              
                
                  | think you know 2023 is probably when | 3.28 | Jump to 3845.039 |  |  | 
              
                
                  | as i think i told you on one of our | 3.28 | Jump to 3924.559 |  |  | 
              
                
                  | visits you know we hired five care | 4.48 | Jump to 3927.839 |  |  | 
              
                
                  | managers and had over 200 qualified | 4.64 | Jump to 3929.76 |  |  | 
              
                
                  | know i have a million patients and i | 3.679 | Jump to 3947.68 |  |  | 
              
                
                  | want to put 50 000 on next month you | 4.08 | Jump to 3949.039 |  |  | 
              
                
                  | which is okay everything runs off one | 3.841 | Jump to 3976.319 |  |  | 
              
                
                  | uh okay two more questions that's a | 3.12 | Jump to 4027.28 |  |  | 
              
                
                  | third-party sellers ie aren't they just | 4.319 | Jump to 4160.0 |  |  | 
              
                
                  | six months | 3.52 | Jump to 4234.8 |  |  | 
              
                
                  | every time you add one of those clients | 4.881 | Jump to 4274.239 |  |  | 
              
                
                  | 27th we are back with organic garage ogg | 7.28 | Jump to 4525.04 |  |  | 
              
                
                  | uh you know i think probably one of the | 4.32 | Jump to 4535.28 |  |  | 
              
                
                  | with 20 million market cap that you know | 4.24 | Jump to 4541.6 |  |  | 
              
                
                  | it has a path to you know 200 | 4.88 | Jump to 4543.52 |  |  | 
              
                
                  | 500 million market cap uh | 4.8 | Jump to 4545.84 |  |  | 
              
                
                  | to 100 x upside potential companies | 5.201 | Jump to 4556.159 |  |  | 
              
                
                  | going after massive multi-billion dollar | 3.36 | Jump to 4559.52 | 
                      
                        
                      
                        MONEY
                      
                      
                        multi-billion dollar
                      
                     |  | 
              
                
                  | um matt you know one of the reasons i i | 4.24 | Jump to 4589.36 |  |  | 
              
                
                  | know and uh the business the the two | 4.24 | Jump to 4606.32 |  |  | 
              
                
                  | don't know he's probably 20 years | 4.08 | Jump to 4656.48 |  |  | 
              
                
                  | i think he was one of the original | 3.52 | Jump to 4660.56 |  |  | 
              
                
                  | uh the and one of the things i saw in | 3.76 | Jump to 4719.36 |  |  | 
              
                
                  | like we talked about before it's a 900 | 4.72 | Jump to 4729.84 |  |  | 
              
                
                  | billion dollar market operator so this | 5.28 | Jump to 4731.76 |  |  | 
              
                
                  | again you know gary 10 he's he's chinese | 3.361 | Jump to 4761.199 |  |  | 
              
                
                  | billion and a half people we're talking | 2.8 | Jump to 4773.28 |  |  | 
              
                
                  | about a billion and a half people | 3.52 | Jump to 4774.719 |  |  | 
              
                
                  | two billion people potentially | 4.64 | Jump to 4781.36 |  |  | 
              
                
                  | one of if not the fastest growing | 3.761 | Jump to 4788.239 |  |  | 
              
                
                  | know a valuation of like 20 million | 3.601 | Jump to 4804.159 |  |  | 
              
                
                  | 20 million dollars for the whole company | 2.879 | Jump to 4807.76 |  |  | 
              
                
                  | at 32 cents where it's at today uh and | 4.721 | Jump to 4810.639 |  |  | 
              
                
                  | company's doing what is a 25 30 million | 4.24 | Jump to 4815.36 |  |  | 
              
                
                  | and but there's two catalysts right in | 2.881 | Jump to 4824.639 |  |  | 
              
                
                  | yeah make this a 10 bag or i believe in | 3.28 | Jump to 4832.8 |  |  | 
              
                
                  | one of them is we have a path we have an | 4.4 | Jump to 4836.08 |  |  | 
              
                
                  | opening four to six new stores this year | 4.08 | Jump to 4850.48 |  |  | 
              
                
                  | and 22. | 3.68 | Jump to 4853.12 |  |  | 
              
                
                  | eight to ten store range and you're | 3.761 | Jump to 4876.239 |  |  | 
              
                
                  | announce four ones because it's just | 4.24 | Jump to 4889.76 |  |  | 
              
                
                  | you know roll out four store you know at | 4.24 | Jump to 4897.12 |  |  | 
              
                
                  | once as it is to do one at a time | 3.44 | Jump to 4898.96 |  |  | 
              
                
                  | opening one three six | 4.561 | Jump to 4924.239 |  |  | 
              
                
                  | to the uh to the eight to ten store | 4.0 | Jump to 4973.6 |  |  | 
              
                
                  | two paths actually three paths for this | 4.48 | Jump to 4977.6 |  |  | 
              
                
                  | thing to be like a uh you know 250 to | 5.28 | Jump to 4979.6 |  |  | 
              
                
                  | five dollar stock a 10 to 20 bagger uh | 6.159 | Jump to 4982.08 |  |  | 
              
                
                  | path number one is uh let's say you just | 5.12 | Jump to 4984.88 |  |  | 
              
                
                  | roll out four to six new stores and | 3.681 | Jump to 4988.239 |  |  | 
              
                
                  | if you roll out the four to six new | 2.4 | Jump to 4994.88 |  |  | 
              
                
                  | 60 million dollar plus run rate right | 5.36 | Jump to 5001.52 |  |  | 
              
                
                  | well suddenly you can get a three four | 4.96 | Jump to 5015.12 |  |  | 
              
                
                  | five times multiple based on revenues so | 4.881 | Jump to 5017.679 |  |  | 
              
                
                  | a five times uh multiple you know | 3.44 | Jump to 5022.56 |  |  | 
              
                
                  | uh 300 million valuation which would be | 5.679 | Jump to 5026.0 |  |  | 
              
                
                  | you know what's six bucks a share | 4.161 | Jump to 5028.639 |  |  | 
              
                
                  | uh path number two | 3.68 | Jump to 5032.8 |  |  | 
              
                
                  | business the 900 billion opportunity um | 5.44 | Jump to 5046.32 |  |  | 
              
                
                  | have four skus right | 3.361 | Jump to 5054.639 |  |  | 
              
                
                  | one we keep a pulse on the food industry | 4.401 | Jump to 5068.719 |  |  | 
              
                
                  | we launched our first products in late | 3.361 | Jump to 5089.199 |  |  | 
              
                
                  | four four new skus in basically like six | 4.72 | Jump to 5096.08 |  |  | 
              
                
                  | or eight weeks it was tremendous | 4.319 | Jump to 5098.88 |  |  | 
              
                
                  | written up in veg news as one of the | 4.161 | Jump to 5125.199 |  |  | 
              
                
                  | the future cheese side which was four | 4.641 | Jump to 5148.719 |  |  | 
              
                
                  | main catalysts which was one | 4.8 | Jump to 5150.96 |  |  | 
              
                
                  | second of why we're we're heavily | 3.76 | Jump to 5157.12 |  |  | 
              
                
                  | one number two was to perfect the the | 4.879 | Jump to 5179.84 |  |  | 
              
                
                  | last four to six skus that we | 4.16 | Jump to 5182.32 |  |  | 
              
                
                  | we have in the pipeline to get to ten | 3.281 | Jump to 5184.719 |  |  | 
              
                
                  | heavily focused on getting to the eight | 5.44 | Jump to 5189.12 |  |  | 
              
                
                  | to ten skew mark | 4.96 | Jump to 5191.52 |  |  | 
              
                
                  | is to get to the eight to ten skus | 3.04 | Jump to 5196.48 |  |  | 
              
                
                  | you're only going to them with one and | 3.28 | Jump to 5213.6 |  |  | 
              
                
                  | they say no to one well what else do you | 2.96 | Jump to 5214.8 |  |  | 
              
                
                  | so eight to ten gives a great compelling | 5.28 | Jump to 5217.76 |  |  | 
              
                
                  | number three uh catalyst is to link up | 5.2 | Jump to 5229.36 |  |  | 
              
                
                  | with you know one maybe two uh | 3.601 | Jump to 5232.239 |  |  | 
              
                
                  | number four was to reach you know i | 3.439 | Jump to 5241.28 |  |  | 
              
                
                  | mentioned 500 doors but we're feeling | 3.679 | Jump to 5242.96 |  |  | 
              
                
                  | thousand doors in the first year | 4.879 | Jump to 5248.32 |  |  | 
              
                
                  | in the first year going first point | 4.32 | Jump to 5250.8 |  |  | 
              
                
                  | we feel even hitting up to a thousand | 4.88 | Jump to 5284.4 |  |  | 
              
                
                  | you look at those four key catalysts you | 4.16 | Jump to 5289.28 |  |  | 
              
                
                  | uh 10 skus uh with an average turn rate | 6.399 | Jump to 5299.28 |  |  | 
              
                
                  | of one case per sku per door so you know | 6.0 | Jump to 5302.32 |  |  | 
              
                
                  | and this is going back to 500 math not | 4.241 | Jump to 5305.679 |  |  | 
              
                
                  | even a thousand door basketball we'll | 3.76 | Jump to 5308.32 |  |  | 
              
                
                  | focus on 500 door mats | 3.759 | Jump to 5309.92 |  |  | 
              
                
                  | 500 doors | 4.96 | Jump to 5312.08 |  |  | 
              
                
                  | one case per sku per week per door with | 5.281 | Jump to 5313.679 |  |  | 
              
                
                  | an average unit cost of five dollars to | 4.159 | Jump to 5317.04 |  |  | 
              
                
                  | one case six retailers will sell less | 3.759 | Jump to 5326.4 |  |  | 
              
                
                  | than one case which is why i say one | 4.0 | Jump to 5328.4 |  |  | 
              
                
                  | a five dollar unit cost pack six is a | 5.04 | Jump to 5332.4 |  |  | 
              
                
                  | 7.8 million dollar a year company that | 5.281 | Jump to 5335.199 |  |  | 
              
                
                  | okay so once multiply that by two if | 3.759 | Jump to 5340.48 |  |  | 
              
                
                  | you're hitting a thousand dollars so | 4.16 | Jump to 5342.4 |  |  | 
              
                
                  | thousand doors uh that is the runway | 4.239 | Jump to 5354.48 |  |  | 
              
                
                  | first so what what we could expect i | 3.68 | Jump to 5455.36 |  |  | 
              
                
                  | next 12 months right yeah is that the | 4.72 | Jump to 5461.76 |  |  | 
              
                
                  | thousand stores in the u.s mostly u.s | 3.761 | Jump to 5473.199 |  |  | 
              
                
                  | your thousand plus stores | 3.84 | Jump to 5479.04 |  |  | 
              
                
                  | and that'll generate roughly uh 15 | 4.48 | Jump to 5480.56 |  |  | 
              
                
                  | million based on the numbers you said | 4.88 | Jump to 5482.88 |  |  | 
              
                
                  | but our goal is during this next 12 | 4.719 | Jump to 5491.52 |  |  | 
              
                
                  | to growth uh through a thousand doors at | 5.92 | Jump to 5496.239 |  |  | 
              
                
                  | 90 000 doors so if when you're saying a | 5.04 | Jump to 5506.639 |  |  | 
              
                
                  | thousand it's not like you know yeah | 3.28 | Jump to 5509.76 |  |  | 
              
                
                  | thousand doors right uh year number two | 5.04 | Jump to 5516.96 |  |  | 
              
                
                  | you might be in three thousand doors uh | 3.84 | Jump to 5519.76 |  |  | 
              
                
                  | and doing you know forty five fifty | 3.44 | Jump to 5522.0 |  |  | 
              
                
                  | million you have more skus | 4.4 | Jump to 5523.6 |  |  | 
              
                
                  | place you you have the two co-founders | 4.16 | Jump to 5543.28 |  |  | 
              
                
                  | brand we feel the four milestones that | 4.159 | Jump to 5623.52 |  |  | 
              
                
                  | we feel the four milestones are | 4.079 | Jump to 5639.12 |  |  | 
              
                
                  | let's say you do you know 50 million in | 4.48 | Jump to 5646.48 |  |  | 
              
                
                  | the first year right thousand stores | 4.321 | Jump to 5648.639 |  |  | 
              
                
                  | more nasdaq a lot of stocks are down 50 | 3.52 | Jump to 5652.96 |  |  | 
              
                
                  | you know 10 times revenues for companies | 4.159 | Jump to 5658.48 |  |  | 
              
                
                  | so if you can get the 50 million a year | 4.319 | Jump to 5668.88 |  |  | 
              
                
                  | one uh you know year two the more again | 4.48 | Jump to 5670.8 |  |  | 
              
                
                  | you doing 50 million runner a year one | 3.04 | Jump to 5675.28 |  |  | 
              
                
                  | you know 25 million a year too | 5.44 | Jump to 5679.52 |  |  | 
              
                
                  | so that's 250 million valuation right | 6.48 | Jump to 5682.32 |  |  | 
              
                
                  | five dollars a share so matt actually | 3.6 | Jump to 5688.8 |  |  | 
              
                
                  | potentially this could be a ten dollar | 3.679 | Jump to 5690.96 |  |  | 
              
                
                  | the way i'm being 100 serious i know | 3.12 | Jump to 5697.92 |  |  | 
              
                
                  | by themselves each one of them | 4.32 | Jump to 5710.96 |  |  | 
              
                
                  | you know 250 million plus so potentially | 4.8 | Jump to 5715.28 |  |  | 
              
                
                  | 500 million valuation | 3.68 | Jump to 5717.92 |  |  | 
              
                
                  | 250 | 3.039 | Jump to 5720.08 |  |  | 
              
                
                  | those four key catalysts uh you you know | 4.96 | Jump to 5775.44 |  |  | 
              
                
                  | throw out 50 million those i mean that's | 4.56 | Jump to 5839.52 |  |  | 
              
                
                  | the canada market the four stores that's | 3.76 | Jump to 5844.08 |  |  | 
              
                
                  | that's why i outlined those four key | 4.08 | Jump to 5873.52 |  |  | 
              
                
                  | distributor and a thousand doors and uh | 5.679 | Jump to 5879.44 |  |  | 
              
                
                  | those are four very uh achievable | 4.48 | Jump to 5882.639 |  |  | 
              
                
                  | milestones for the for the next 12 | 4.08 | Jump to 5885.119 |  |  | 
              
                
                  | you know 20 million valuation | 2.96 | Jump to 5943.44 |  |  | 
              
                
                  | mean you're dealing with 25 30 million | 2.96 | Jump to 5952.239 |  |  | 
              
                
                  | you have where this can be a 500 million | 4.0 | Jump to 5959.92 |  |  | 
              
                
                  | double you know just four more stores | 3.92 | Jump to 5970.08 |  |  | 
              
                
                  | the upside is again 500 million that's a | 4.96 | Jump to 6031.84 |  |  | 
              
                
                  | that's a 25 to one upside to where the | 4.8 | Jump to 6034.0 | 
                      
                        
                      
                        QUANTITY
                      
                      
                        25 to one upside
                      
                     |  | 
              
                
                  | yeah 10 basically stock could be 10 | 4.239 | Jump to 6040.4 |  |  | 
              
                
                  | bucks 50 million shares out 500 million | 5.12 | Jump to 6041.92 |  |  | 
              
                
                  | sign up at least one uh cult backer | 5.36 | Jump to 6075.52 |  |  | 
              
                
                  | excuse me during the first quarter | 3.759 | Jump to 6078.4 |  |  | 
              
                
                  | maintaining our four existing skus uh | 4.56 | Jump to 6099.36 |  |  | 
              
                
                  | know they're probably 75 done so they're | 5.28 | Jump to 6114.08 |  |  | 
              
                
                  | say even the first week of november and | 4.32 | Jump to 6187.04 | 
                      
                        
                      
                        DATE
                      
                      
                        the first week of november
                      
                     |  | 
              
                
                  | then we basically had five weeks to | 3.919 | Jump to 6188.8 |  |  | 
              
                
                  | he's got like uh three four kids they | 4.0 | Jump to 6236.0 |  |  | 
              
                
                  | used to stop to go to 10 bucks i mean uh | 5.28 | Jump to 6240.0 |  |  | 
              
                
                  | versus the next one to two quarters | 3.6 | Jump to 6251.44 |  |  | 
              
                
                  | over the next you know 18 24 36 months | 6.24 | Jump to 6264.08 |  |  | 
              
                
                  | you have one | 1.92 | Jump to 6309.84 |  |  | 
              
                
                  | you have like three million in cash we | 4.801 | Jump to 6313.199 |  |  | 
              
                
                  | have north of two million in the bank uh | 5.199 | Jump to 6315.52 |  |  | 
              
                
                  | i mean uh we had your guy what is it one | 3.92 | Jump to 6416.48 |  |  | 
              
                
                  | should only be one you know our job is | 4.08 | Jump to 6448.639 |  |  | 
              
                
                  | we're not uh a thousand stores here in | 4.241 | Jump to 6501.679 |  |  | 
              
                
                  | z was it gen z or whichever one the one | 3.76 | Jump to 6543.76 |  |  | 
              
                
                  | in their 20 30s early 30s many many | 3.761 | Jump to 6561.199 |  |  | 
              
                
                  | these four or five store buildings with | 3.6 | Jump to 6574.639 |  |  | 
              
                
                  | you can fit like a 5 000 10 000 square | 3.681 | Jump to 6578.239 |  |  | 
              
                
                  | want to walk two blocks and get | 5.04 | Jump to 6600.88 |  |  | 
              
                
                  | anchor and then you extend that one | 3.919 | Jump to 6640.8 |  |  | 
              
                
                  | space which is the the one of the only | 4.159 | Jump to 6660.48 |  |  | 
              
                
                  | you add up all those three things from a | 3.68 | Jump to 6671.36 |  |  | 
              
                
                  | i think once there's the first organic | 4.88 | Jump to 6722.4 |  |  | 
              
                
                  | uh no really so there's two massive | 5.121 | Jump to 6827.199 |  |  | 
              
                
                  | opportunities and two massive um | 4.561 | Jump to 6829.199 |  |  | 
              
                
                  | you know that's a path to 250 million | 4.559 | Jump to 6844.08 |  |  | 
              
                
                  | valuation right there based just on 15 | 3.52 | Jump to 6846.56 |  |  | 
              
                
                  | million revenues | 3.441 | Jump to 6848.639 |  |  | 
              
                
                  | know you announce four to six new stores | 5.119 | Jump to 6854.48 |  |  | 
              
                
                  | 250 uh 250 maybe even 300 million so | 6.799 | Jump to 6861.36 |  |  | 
              
                
                  | a 500 million dollar evaluation which is | 4.401 | Jump to 6868.159 |  |  | 
              
                
                  | 25 x from here so that's almost 10 | 5.599 | Jump to 6872.56 |  |  |